2025-2026 Budget Summary for the Town of Fountain
Revenue 2025 2026
General Levy $192,376 $194,675
Intergovernmental Revenue $206,407 $217,185
Lottery Tax Collection $5,000 $5,000
TRIP AID $0 $0
Licenses and Permits $1,000 $1,000
MFL $7,000 $7,000
Public Charges for Services $3,900 $4,300
Misc. Revenue $7,500 $7,500
Transfer from Contingency CD $10,969 $0
Total $434,152 $436,660
Expenditures
General Government $49,716 $52,116
Public Safety $56,698 $55,154
Public Works $284,755 $287,675
Cemetery $500 $500
Recycling $3,700 $4,329
Debt Services $38,783 $36,886
Total $434,152 $436,660
Balance November 1, 2024 November 1, 2025
Reserved Cemetery Fund $6,674 $7,045
Reserved Liability Fund (Keith's Retirement) $8,299 0.00
Contingency Fund $59,808 $65,615
Loan Balance: $71,065